Form 1120-A
Rose Flower Shop, Inc., is the corporation for which this sample
return is filled out. Rose Flower Shop operates a business that sells
fresh cut flowers and plants. It uses the accrual method of accounting
and files its returns on the calendar year.
A corporation can file Form 1120-A if it has gross receipts
under $500,000, total income under $500,000, total assets under
$500,000, and meets certain other requirements. Since Rose Flower Shop
met all these requirements for 2000, it filed Form 1120-A.
Page 1
When you prepare your return, use the pre-addressed label sent to
you by the IRS. It is designed to expedite processing and prevent
errors. If you do not have a pre-addressed label, enter your
corporation's name, street address, city, state, ZIP code, and
employer identification number in the appropriate spaces on the first
page.
Show the name and employer identification number of the corporation
in the top margin of schedules and attachments to Form 1120-A.
Fill in the items of income, deduction, tax, and payments listed on
page 1 that apply to the business. Do not alter, substitute for, or
cross out the line captions on the return forms.
Line 1.
Gross sales, line 1a, for the year totaled $248,000 using an
accrual method of accounting. After subtracting returned goods and
allowances of $7,500, line 1c shows net sales of $240,500.
Line 2.
Cost of goods sold is $144,000. Figure this using the worksheet
(not illustrated) in the form instructions.
Line 3.
Net sales less cost of goods sold results in a gross profit of
$96,500.
Lines 4 through 10.
Other items of income are next. During the year, the only other
item of income was taxable interest of $942, shown on line 5.
Line 11.
Total income is $97,442.
Line 12.
The $23,000 is the salary of the company president.
Line 13.
Other salaries and wages of $24,320 are entered here. This includes
only salaries and wages neither included on line 12 nor deducted as
part of cost of goods sold on line 2.
Line 16.
Rent for Rose Flower Shop's store was $6,000 for the year.
Line 17.
Deductible taxes totaled $3,320.
Line 18.
Interest expense accrued during the year was $1,340. This includes
interest both on debts for business operations and debts to carry
investments. It does not include interest to carry tax-exempt
securities. See chapter 5 of Publication 535
for a discussion of
deductible interest.
Line 19.
During the year, Rose Flower Shop contributed $1,820 to various
charitable organizations. The $1,820 is less than the limit for
deductible contributions, which is 10% of taxable income figured
without the contribution deduction and special deductions which would
be entered on line 25b.
Line 22.
Other business deductions consist of $3,000 for advertising. If
there were several expenses included in the total, Rose Flower Shop
would have to prepare and attach a supporting schedule.
Line 23.
Total of lines 12 through 22 is $62,800.
Lines 24, 25c, and 26.
Taxable income on line 24 is $34,642. Since Rose Flower Shop did
not have a net operating loss or special deduction, the same amount is
shown on line 26.
Tax summary.
Rose Flower Shop enters on line 27 the total tax ($5,196) from Part
I, line 8, page 2. It lists payments that can be applied against the
tax on line 28. The only payments on the Rose Flower Shop return are
four estimated tax deposits totaling $6,000. Enter this amount on
lines 28b, 28d, and 28h. The resulting overpayment is $804, which Rose
Flower Shop chooses to have credited to the next year's estimated tax.
Rose Flower Shop could have chosen to have the overpayment refunded.
Signature.
An authorized corporate officer must manually sign the return.
Page 2
Part I--Tax Computation.
Use the tax rate schedule in the form instructions to figure the
tax on line 1. Lines 2, 5, and 7, the other taxes and credits listed
on Part I, do not apply to Rose Flower Shop. The tax of $5,196 is
entered on lines 1, 3, 6, and 8.
Part II--Other Information.
Answer all questions that apply to your business. Provide the
business activity code number, business activity, and product or
service information on lines (a), (b), and (c) of question 1. The
business activity codes are provided in the instructions for Forms
1120 and 1120-A. Purchases of $134,014 appear on line (1) of
question 5a. Other costs of $9,466 appear on line (3) of question 5a.
The supporting itemization is not illustrated. These costs consist of
costs directly related to the sale of flowers, wreaths, and plants,
such as flower pots, vases, stands, boxes, and tissue paper.
Part III--Balance Sheets per Books.
Provide comparative balance sheets for the beginning and end of the
tax year. Entries in Part III should agree with amounts shown
elsewhere on the return or included on a worksheet. For example, the
figures for beginning and ending inventories must be the same as those
appearing on the worksheet in the form instructions for cost of goods
sold.
Part IV--Reconciliation of Income (Loss) per Books With
Income per Return.
All Form 1120-A corporate filers must complete Part IV unless
total assets on line 12, column (b) of Part III are less than $25,000.
Since total assets of Rose Flower Shop exceed this amount, complete
Part IV.
To properly complete Part IV, you will need additional information
from the corporation's books and records. The following profit and
loss account appeared in the books of Rose Flower Shop for the
calendar year.
|
Account |
Debit |
Credit |
| Gross sales |
| $248,000 |
| Sales returns
and allowances |
$7,500 |
| Cost of goods sold |
144,000 |
| Interest income |
| 942 |
| Compensation of officers |
23,000 |
| Salaries and wages |
24,320 |
| Rents |
6,000 |
| Taxes |
3,320 |
| Interest expense |
1,340 |
| Contributions |
1,820 |
| Advertising |
3,000 |
| Federal income tax accrued |
5,196 |
| Net income per books
after tax |
29,446 |
|
| Total |
$248,942 |
$248,942 |
Part IV starts with the net income (loss) per books, after
reduction for federal income tax accrued, as shown in the
corporation's profit and loss account. It provides for necessary
adjustments to reconcile this amount with the taxable income shown on
line 24, page 1.
Line 1.
$29,446 is the net income per books. It appears in the profit and
loss account as net income per books after tax.
Line 2.
$5,196 is the federal income tax accrued for the tax year.
Line 8.
$34,642 is the taxable income on line 24, page 1.
Form 1120
Tentex Toys, Inc., is the corporation for which this sample return
is filled out. Tentex manufactures and sells children's toys and
games. It uses an accrual method of accounting and files its returns
on the calendar year.
Page 1
When you prepare your return, use the pre-addressed label sent to
you by the IRS. It is designed to expedite processing and prevent
errors. If you do not have a pre-addressed label, enter your
corporation's name, street address, city, state, ZIP code, and
employer identification number in the appropriate spaces on the first
page.
Show the name and employer identification number of the corporation
in the top margin of schedules and attachments to Form 1120.
Fill in the items of income, deduction, tax, and payments listed on
page 1 that apply to the business. Do not alter, substitute for, or
cross out the line captions on the return forms.
Line 1.
Gross sales, line 1a, for the year totaled $2,010,000 using an
accrual method of accounting. After subtracting returned goods and
allowances of $20,000, line 1c shows net sales of $1,990,000.
Line 2.
Cost of goods sold is $1,520,000. This is the total from Schedule A
(line 8) on page 2.
Line 3.
Net sales less cost of goods sold results in a gross profit of
$470,000.
Lines 4 through 10.
Enter other items of income next. During the year, Tentex received
$10,000 of dividends from domestic corporations, $5,000 of tax-exempt
interest from state bonds, and $4,000 of taxable interest. It also
received $1,500 interest on its business accounts receivable. Enter
the gross amount of dividends on line 4 (you take the
dividends-received deduction on line 29b). Line 5 shows total taxable
interest of $5,500. Do not include tax-exempt interest in income.
Line 11.
Total income is $485,500.
Line 12.
Enter the salaries of $70,000 paid to company officers listed on
Schedule E. Complete Schedule E because total receipts (line 1a plus
lines 4 through 10 of page 1) exceed $500,000.
Line 13.
Enter other salaries and wages of $38,000. This includes only
salaries and wages neither included on line 12 nor deducted as part of
cost of goods sold on line 2. For a manufacturing company such as
Tentex, this amount represents nonmanufacturing salaries and wages,
such as office salaries. See chapter 2 of Publication 535
for a
discussion of salaries and wages.
Tentex is eligible for a $6,000 work opportunity credit figured on
Form 5884 (not illustrated). You reduce the total amount of other
salaries and wages, $44,000, by the $6,000 credit that is included on
line 6d, Schedule J. Only the balance, $38,000, is shown on line 13.
Note:
The work opportunity credit is an incentive to hire persons from
groups with a particularly high unemployment rate or other special
employment needs.
Line 14.
Repairs include only payments for items that do not add to the
value of the assets repaired or substantially increase their useful
lives. Repairs total $800. See Publication 535
for information on
repairs, improvements, and replacements.
Line 15.
Tentex uses the specific charge-off method of accounting for bad
debts. Actual accounts written off during the year total $1,600. See
chapter 11 of Publication 535
for information on bad debt deductions.
Line 16.
Rent for Tentex's office facilities was $9,200 for the year.
Line 17.
Deductible taxes totaled $15,000.
Line 18.
Interest expense accrued during the year was $27,200. This includes
interest both on debts for business operations and debts to carry
investments. It does not include interest to carry tax-exempt
securities. See chapter 5 of Publication 535
for a discussion of
deductible interest.
Line 19.
During the year, Tentex contributed $11,400 to the United Community
Fund and $12,600 to the State University Scholarship Fund. The total,
$24,000, is more than the limit for deductible contributions, which is
10% of taxable income figured without the contribution deduction and
special deductions entered on line 29b. The amount allowable on line
19 is $23,150. The excess, $850, not deductible this year, can be
carried over to a later year, as explained earlier under
Charitable Contributions.
Lines 20 and 21.
Depreciation from Form 4562 (not illustrated) is $17,600. Enter it
on line 20. Reduce this amount by the depreciation ($12,400) included
in the amount claimed on line 5 of Schedule A and enter it on line
21a. Deduct the balance of $5,200 on line 21b since it is the
depreciation on the assets used in the indirect operations of the
business.
Line 22.
Tentex does not have a depletion deduction. For information on
depletion, see chapter 10 of Publication 535.
Line 23.
Advertising expense was $8,700.
Lines 24 and 25.
Tentex does not have a profit-sharing, stock bonus, pension, or
annuity plan. For information on retirement plans, see Publication 560,
Retirement Plans for Small Business.
Line 26.
Other business deductions total $78,300. This includes
miscellaneous office expenses, sales commissions, legal fees, etc.
Attach a schedule that itemizes these expenses to the return. This
example does not show the supporting itemization.
Line 27.
Total of lines 12 through 26 is $277,150.
Lines 28, 29, and 30.
Taxable income on line 28, before the net operating loss deduction
and special deductions is $208,350. Since Tentex did not have a net
operating loss, its only entry on line 29 is the dividends-received
deduction of $8,000 from Schedule C, page 2. Enter this amount on
lines 29b and 29c. Taxable income on line 30 is $200,350.
Tax summary.
Enter on line 31 the total tax ($55,387) from Schedule J, page 3.
List payments that you can apply against the tax on line 32. The only
payments on the Tentex return are four estimated tax deposits totaling
$69,117. Enter this amount on lines 32b, 32d, and 32h. The resulting
overpayment is $13,730, which Tentex chooses to have credited to the
next year's estimated tax. Tentex could have chosen to have the
overpayment refunded.
Signature.
An authorized corporate officer must manually sign the return.
Page 2
Schedule A--Cost of Goods Sold.
Use Schedule A to report your cost of goods sold. This figure is
beginning inventory, plus merchandise bought or produced during the
year, less ending inventory. Because Tentex is a manufacturer, it must
account for its costs of manufacturing as part of cost of goods sold.
It valued goods on hand at the beginning of the year at $126,000 and
at the end of the year at $298,400, using the lower of cost or market.
Add cost of goods manufactured during the year to beginning
inventory. This cost consists of three items: direct materials, direct
labor, and overhead. List material costs of $1,127,100 on line 2. This
includes subcontracted parts as well as raw materials. Direct labor,
on line 3, is $402,000. This amount includes wages paid to
production-line workers and the part of supervisory salaries incurred
for actual production of goods. It also includes 30% of the salaries
paid to officers. Do not include payments already deducted on line 12
or 13 of page 1.
The $40,000 on line 4 is for indirect general administration costs.
Other costs of $123,300 appear on line 5. These costs include factory
overhead such as electricity, fuel, water, small tools, and
depreciation on production-line machinery. This example does not show
the supporting itemization. Note that $12,400 is depreciation on the
assets used in the direct operations of the business.
Lines 9a through 9f.
Check all of the boxes that apply to the business.
Schedule C--Dividends and Special Deductions.
Dividend income is $10,000, all of which qualifies for the 80%
dividends-received deduction, line 2, because Tentex is a 20%-or-more
owner. Enter the total dividends received on line 19, Schedule C, and
on line 4 of page 1. Enter the total dividends-received deduction on
line 20, Schedule C, and on line 29b of page 1.
Schedule E--Compensation of Officers.
Complete this schedule only if your total receipts (line 1a plus
lines 4 through 10 of page 1) are $500,000 or more. (Tentex meets this
requirement.) Since Tentex has only three officers, these are the only
entries on the schedule. Include here only compensation for services
rendered. Do not include dividends on stock held by the corporate
officers.
Page 3
Schedule J--Tax Computation.
Use the tax rate schedules in the form instructions to figure the
tax on line 3. Applying the rates to Tentex's taxable income of
$200,350 results in income tax of $61,387. Decrease this amount by the
work opportunity credit of $6,000, resulting in a total tax of
$55,387.
Figure the work opportunity credit on Form 5884. Tentex files Form
5884 (not illustrated) with its return to support this credit.
Other taxes and credits listed on Schedule J do not apply to Tentex
this year.
Schedule K--Other Information.
Answer all questions that apply to the business.
Page 4
Schedule L--Balance Sheets per Books.
Provide comparative balance sheets for the beginning and end of the
tax year. Entries on this page should agree with amounts shown
elsewhere on the return. For example, the figures for beginning and
ending inventories must be the same as those appearing on Schedule A,
page 2. Note that the appropriated retained earnings of Tentex
increased from $30,000 to $40,000 during the year, due to the setting
aside of $10,000 as a reserve for contingencies. Tentex took this
amount out of unappropriated retained earnings, as shown on Schedule
M-2.
Schedules M-1 and M-2.
Tentex completes Schedules M-1 and M-2 because the
amount of total assets (line 15, column (d), Schedule L) is over
$25,000. To properly complete these schedules, you need additional
information from the books and records. The following profit and loss
account appeared in the books of Tentex for the calendar year.
|
Account |
|
Debit |
Credit |
| Gross sales |
| $2,010,000 |
| Sales returns and
allowances |
$20,000 |
| Cost of goods sold |
1,520,000 |
| Dividends received |
| 10,000 |
| Interest income: |
| On state bonds |
$5,000 |
| Taxable |
5,500 |
| 10,500 |
| Proceeds from life
insurance |
| 9,500 |
| Premiums on life
insurance |
9,500 |
| Compensation of officers |
70,000 |
| Salaries and wages--indirect |
44,000 |
| Repairs |
800 |
| Bad debts |
1,600 |
| Rental expense |
9,200 |
| Taxes |
15,000 |
| Interest expense: |
| On loan to buy tax-exempt bonds |
$850 |
| Other |
27,200 |
28,050 |
| Contributions: |
| Deductible |
$24,000 |
| Other |
500 |
24,500 |
| Depreciation--indirect |
3,580 |
| Advertising |
8,700 |
| Other expenses of
operations |
78,300 |
| Loss on securities |
3,600 |
| Federal income tax
accrued |
55,387 |
| Net income per books
after tax |
147,783 |
|
| Total |
$2,040,000 |
$2,040,000 |
Tentex analyzed its retained earnings, and the following appeared
in this account on its books.
|
Item |
Debit |
Credit |
| Balance, January 1 |
| $238,000 |
| Net profit (before federal
income tax) |
| 203,170 |
| Reserve for contingencies |
$10,000 |
| Income tax accrued
for the year |
55,387 |
| Dividends paid
during the year |
65,000 |
| Refund of 1997 income tax |
| 18,000 |
| Balance, December 31 |
328,783 |
|
| Total |
$459,170 |
$459,170 |
Schedule M-1--Reconciliation of Income (Loss) per
Books With Income per Return.
Schedule M-1 starts with the net income (loss) per books,
after reduction for federal income tax accrued, as shown in the
corporation's profit and loss account. It provides for necessary
adjustments to reconcile this amount with the taxable income shown on
line 28, page 1.
Line 1.
$147,783 is the net income per books. It appears in the profit and
loss account as net income per books after tax.
Line 2.
$55,387 is the federal income tax accrued for the tax year.
Line 3.
$3,600 is the excess of capital losses over capital gains. The net
loss is from the sale of securities.
Line 4.
This would show all income subject to tax but not recorded on the
books for this year. This can happen if the corporation valued assets
on its books at an amount greater than that used for tax purposes.
When it has a sale of these assets, the gain included in taxable
income is greater than that recorded on the books. It shows the
difference here.
Line 5.
Tentex shows expenses recorded on its books that it does not
deduct. The $850 listed on line 5b is for contributions over the 10%
limit. Tentex itemizes the remaining nondeductible expenses on a
statement (not illustrated) attached to the return. These include the
following expenses.
| Premiums paid on term life insurance on
corporate officers |
$9,500 |
| Interest paid to purchase
tax-exempt securities |
850 |
| Nondeductible contributions |
500 |
| Reduction of salaries by
work opportunity credit |
6,000 |
| Total |
$16,850 |
Line 6.
Enter the total of lines 1 through 5.
Line 7.
This is income recorded on the corporation's books during the year
that is not taxable and is not included on the return. This total,
$14,500, includes insurance proceeds of $9,500 and tax-exempt interest
on state bonds of $5,000.
Line 8.
This includes all deductions claimed for tax purposes but not
recorded in the corporation's books. Tentex enters $1,620 on line 8a.
This is the difference between the depreciation claimed on the tax
return and the depreciation shown on the corporation's books. If the
corporation had other deductions to itemize on this line but not
enough space, it would attach an itemized statement to the return.
Line 9.
Enter $16,120, the total of lines 7 and 8.
Line 10.
The difference between lines 6 and 9 must agree with line 28, page
1.
Schedule M-2--Analysis of Unappropriated Retained
Earnings per Books.
Schedule M-2 analyzes the unappropriated retained earnings as
shown in the corporation's balance sheets on Schedule L.
Line 1.
This is from line 25 of Schedule L for the beginning of the tax
year. Tentex enters $238,000.
Line 2.
This is the net income per books (after federal income tax),
$147,783.
Line 3.
This shows all other increases to retained earnings. Enter the
$18,000 refund of 1997 income tax.
Line 4.
This is the total of lines 1, 2, and 3.
Line 5.
This includes all distributions to shareholders charged to retained
earnings during the tax year. Enter the $65,000 dividends paid.
Line 6.
This shows any decreases (other than those on line 5) in
unappropriated retained earnings. These decreases are not deductible
on the tax return at the time of the appropriation, but a deduction
may be allowable on a later return. A common example is amounts set
aside for contingencies. A customer was injured on company property
during 2000 and the company retained an attorney. Tentex set up a
contingent liability of $10,000 for the customer's claim. If they
settle the claim during 2001 for $5,000, and the attorney's fee is
$2,500, Tentex will charge $7,500 to retained earnings (appropriated).
It will also deduct $7,500 in arriving at taxable income for 2001.
Another common example of items entered on this line is the payment of
the prior year's federal tax. Attach a schedule to the return listing
all items taken into account for the amount shown on this line.
Line 7.
This is the total of lines 5 and 6.
Line 8.
$328,783 is Tentex's retained earnings at the end of its tax year.
It determined this figure by subtracting the total on line 7 from the
total on line 4. This figure must agree with the amount on Schedule L
for the end of the tax year.
Previous | First | Next
Publication Index | 2000 Tax Help Archives | Tax Help Archives | Home
